You are viewing a plain text version of this content. The canonical link for it is here.
Posted to commits@poi.apache.org by ye...@apache.org on 2010/12/10 15:20:36 UTC
svn commit: r1044370 - in /poi/trunk: src/documentation/content/xdocs/
src/java/org/apache/poi/ss/formula/eval/
src/java/org/apache/poi/ss/formula/functions/
src/testcases/org/apache/poi/ss/formula/functions/ test-data/spreadsheet/
Author: yegor
Date: Fri Dec 10 14:20:35 2010
New Revision: 1044370
URL: http://svn.apache.org/viewvc?rev=1044370&view=rev
Log:
Support for IRR() function, see Bugzilla 50409. Includes fix for Bugzilla 50437
Added:
poi/trunk/src/java/org/apache/poi/ss/formula/functions/Irr.java
poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestIrr.java
poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestNpv.java
poi/trunk/test-data/spreadsheet/IrrNpvTestCaseData.xls (with props)
Modified:
poi/trunk/src/documentation/content/xdocs/index.xml
poi/trunk/src/documentation/content/xdocs/status.xml
poi/trunk/src/java/org/apache/poi/ss/formula/eval/FunctionEval.java
poi/trunk/src/java/org/apache/poi/ss/formula/functions/AggregateFunction.java
poi/trunk/src/java/org/apache/poi/ss/formula/functions/FinanceLib.java
poi/trunk/src/java/org/apache/poi/ss/formula/functions/Npv.java
Modified: poi/trunk/src/documentation/content/xdocs/index.xml
URL: http://svn.apache.org/viewvc/poi/trunk/src/documentation/content/xdocs/index.xml?rev=1044370&r1=1044369&r2=1044370&view=diff
==============================================================================
--- poi/trunk/src/documentation/content/xdocs/index.xml (original)
+++ poi/trunk/src/documentation/content/xdocs/index.xml Fri Dec 10 14:20:35 2010
@@ -35,7 +35,7 @@
<section><title>29 October 2010 - POI 3.7 available</title>
<p>The Apache POI team is pleased to announce the release of 3.7. This includes a large number of bug fixes, and some
enhancements (especially text extraction). See the
- <link href="http://www.apache.org/dist/poi/release/bin/RELEASE-NOTES.txt">full release notes</link> for more details.
+ <link href="http://www.apache.org/dist/poi/release/bin/RELEASE_NOTES.txt">full release notes</link> for more details.
</p>
<p>A full list of changes is available in the <link href="changes.html">change log</link>.
People interested should also follow the <link href="mailinglists.html">dev mailing list</link> to track further progress.</p>
Modified: poi/trunk/src/documentation/content/xdocs/status.xml
URL: http://svn.apache.org/viewvc/poi/trunk/src/documentation/content/xdocs/status.xml?rev=1044370&r1=1044369&r2=1044370&view=diff
==============================================================================
--- poi/trunk/src/documentation/content/xdocs/status.xml (original)
+++ poi/trunk/src/documentation/content/xdocs/status.xml Fri Dec 10 14:20:35 2010
@@ -34,8 +34,10 @@
<changes>
<release version="3.8-beta1" date="2010-??-??">
+ <action dev="POI-DEVELOPERS" type="add">50437 - Support passing ranges to NPV()</action>
+ <action dev="POI-DEVELOPERS" type="add">50409 - Added implementation for IRR()</action>
<action dev="poi-developers" type="add">47405 - Improved performance of RowRecordsAggregate.getStartRowNumberForBlock / getEndRowNumberForBlock</action>
- <action dev="poi-developers" type="add">50315 - Avoid crashing Excel when sorting XSSFSheet autofilter</action>
+ <action dev="poi-developers" type="fix">50315 - Avoid crashing Excel when sorting XSSFSheet autofilter</action>
<action dev="poi-developers" type="add">50076 - Allow access from XSSFReader to sheet comments and headers/footers</action>
<action dev="poi-developers" type="add">50076 - Refactor XSSFEventBasedExcelExtractor to make it easier for you to have control over outputting the cell contents</action>
<action dev="poi-developers" type="fix">50258 - avoid corruption of XSSFWorkbook after applying XSSFRichTextRun#applyFont</action>
Modified: poi/trunk/src/java/org/apache/poi/ss/formula/eval/FunctionEval.java
URL: http://svn.apache.org/viewvc/poi/trunk/src/java/org/apache/poi/ss/formula/eval/FunctionEval.java?rev=1044370&r1=1044369&r2=1044370&view=diff
==============================================================================
--- poi/trunk/src/java/org/apache/poi/ss/formula/eval/FunctionEval.java (original)
+++ poi/trunk/src/java/org/apache/poi/ss/formula/eval/FunctionEval.java Fri Dec 10 14:20:35 2010
@@ -100,6 +100,7 @@ public final class FunctionEval {
retval[58] = FinanceFunction.NPER;
retval[59] = FinanceFunction.PMT;
+ retval[62] = new Irr();
retval[63] = NumericFunction.RAND;
retval[64] = new Match();
retval[65] = DateFunc.instance;
Modified: poi/trunk/src/java/org/apache/poi/ss/formula/functions/AggregateFunction.java
URL: http://svn.apache.org/viewvc/poi/trunk/src/java/org/apache/poi/ss/formula/functions/AggregateFunction.java?rev=1044370&r1=1044369&r2=1044370&view=diff
==============================================================================
--- poi/trunk/src/java/org/apache/poi/ss/formula/functions/AggregateFunction.java (original)
+++ poi/trunk/src/java/org/apache/poi/ss/formula/functions/AggregateFunction.java Fri Dec 10 14:20:35 2010
@@ -67,7 +67,7 @@ public abstract class AggregateFunction
return new NumberEval(result);
}
}
- private static final class ValueCollector extends MultiOperandNumericFunction {
+ static final class ValueCollector extends MultiOperandNumericFunction {
private static final ValueCollector instance = new ValueCollector();
public ValueCollector() {
super(false, false);
Modified: poi/trunk/src/java/org/apache/poi/ss/formula/functions/FinanceLib.java
URL: http://svn.apache.org/viewvc/poi/trunk/src/java/org/apache/poi/ss/formula/functions/FinanceLib.java?rev=1044370&r1=1044369&r2=1044370&view=diff
==============================================================================
--- poi/trunk/src/java/org/apache/poi/ss/formula/functions/FinanceLib.java (original)
+++ poi/trunk/src/java/org/apache/poi/ss/formula/functions/FinanceLib.java Fri Dec 10 14:20:35 2010
@@ -56,7 +56,7 @@ package org.apache.poi.ss.formula.functi
* ny + p + f=0 ...{when r=0}
* </pre>
*/
-final class FinanceLib {
+public final class FinanceLib {
private FinanceLib() {
// no instances of this class
Added: poi/trunk/src/java/org/apache/poi/ss/formula/functions/Irr.java
URL: http://svn.apache.org/viewvc/poi/trunk/src/java/org/apache/poi/ss/formula/functions/Irr.java?rev=1044370&view=auto
==============================================================================
--- poi/trunk/src/java/org/apache/poi/ss/formula/functions/Irr.java (added)
+++ poi/trunk/src/java/org/apache/poi/ss/formula/functions/Irr.java Fri Dec 10 14:20:35 2010
@@ -0,0 +1,120 @@
+/* ====================================================================
+ Licensed to the Apache Software Foundation (ASF) under one or more
+ contributor license agreements. See the NOTICE file distributed with
+ this work for additional information regarding copyright ownership.
+ The ASF licenses this file to You under the Apache License, Version 2.0
+ (the "License"); you may not use this file except in compliance with
+ the License. You may obtain a copy of the License at
+
+ http://www.apache.org/licenses/LICENSE-2.0
+
+ Unless required by applicable law or agreed to in writing, software
+ distributed under the License is distributed on an "AS IS" BASIS,
+ WITHOUT WARRANTIES OR CONDITIONS OF ANY KIND, either express or implied.
+ See the License for the specific language governing permissions and
+ limitations under the License.
+==================================================================== */
+
+package org.apache.poi.ss.formula.functions;
+
+import org.apache.poi.ss.formula.eval.*;
+
+/**
+ * Calculates the internal rate of return.
+ *
+ * Syntax is IRR(values) or IRR(values,guess)
+ *
+ * @author Marcel May
+ * @author Yegor Kozlov
+ *
+ * @see <a href="http://en.wikipedia.org/wiki/Internal_rate_of_return#Numerical_solution">Wikipedia on IRR</a>
+ * @see <a href="http://office.microsoft.com/en-us/excel-help/irr-HP005209146.aspx">Excel IRR</a>
+ */
+public final class Irr implements Function {
+
+
+ public ValueEval evaluate(final ValueEval[] args, final int srcRowIndex, final int srcColumnIndex) {
+ if(args.length == 0 || args.length > 2) {
+ // Wrong number of arguments
+ return ErrorEval.VALUE_INVALID;
+ }
+
+ try {
+ double[] values = AggregateFunction.ValueCollector.collectValues(args[0]);
+ double guess;
+ if(args.length == 2) {
+ guess = NumericFunction.singleOperandEvaluate(args[1], srcRowIndex, srcColumnIndex);
+ } else {
+ guess = 0.1d;
+ }
+ double result = irr(values, guess);
+ NumericFunction.checkValue(result);
+ return new NumberEval(result);
+ } catch (EvaluationException e){
+ return e.getErrorEval();
+ }
+ }
+
+ /**
+ * Computes the internal rate of return using an estimated irr of 10 percent.
+ *
+ * @param income the income values.
+ * @return the irr.
+ */
+ public static double irr(double[] income) {
+ return irr(income, 0.1d);
+ }
+
+
+ /**
+ * Calculates IRR using the Newton-Raphson Method.
+ * <p>
+ * Starting with the guess, the method cycles through the calculation until the result
+ * is accurate within 0.00001 percent. If IRR can't find a result that works
+ * after 20 tries, the Double.NaN<> is returned.
+ * </p>
+ * <p>
+ * The implementation is inspired by the NewtonSolver from the Apache Commons-Math library,
+ * @see {http://commons.apache.org/}
+ * </p>
+ *
+ * @param values the income values.
+ * @param guess the initial guess of irr.
+ * @return the irr value. The method returns <code>Double.NaN</code>
+ * if the maximum iteration count is exceeded
+ *
+ * @see {http://en.wikipedia.org/wiki/Internal_rate_of_return#Numerical_solution}
+ * @see {http://en.wikipedia.org/wiki/Newton%27s_method}
+ */
+ public static double irr(double[] values, double guess) {
+ int maxIterationCount = 20;
+ double absoluteAccuracy = 1E-7;
+
+ double x0 = guess;
+ double x1;
+
+ int i = 0;
+ while (i < maxIterationCount) {
+
+ // the value of the function (NPV) and its derivate can be calculated in the same loop
+ double fValue = 0;
+ double fDerivative = 0;
+ for (int k = 0; k < values.length; k++) {
+ fValue += values[k] / Math.pow(1.0 + x0, k);
+ fDerivative += -k * values[k] / Math.pow(1.0 + x0, k + 1);
+ }
+
+ // the essense of the Newton-Raphson Method
+ x1 = x0 - fValue/fDerivative;
+
+ if (Math.abs(x1 - x0) <= absoluteAccuracy) {
+ return x1;
+ }
+
+ x0 = x1;
+ ++i;
+ }
+ // maximum number of iterations is exceeded
+ return Double.NaN;
+ }
+}
Modified: poi/trunk/src/java/org/apache/poi/ss/formula/functions/Npv.java
URL: http://svn.apache.org/viewvc/poi/trunk/src/java/org/apache/poi/ss/formula/functions/Npv.java?rev=1044370&r1=1044369&r2=1044370&view=diff
==============================================================================
--- poi/trunk/src/java/org/apache/poi/ss/formula/functions/Npv.java (original)
+++ poi/trunk/src/java/org/apache/poi/ss/formula/functions/Npv.java Fri Dec 10 14:20:35 2010
@@ -17,11 +17,14 @@
package org.apache.poi.ss.formula.functions;
+import org.apache.poi.ss.formula.TwoDEval;
import org.apache.poi.ss.formula.eval.ErrorEval;
import org.apache.poi.ss.formula.eval.EvaluationException;
import org.apache.poi.ss.formula.eval.NumberEval;
import org.apache.poi.ss.formula.eval.ValueEval;
+import java.util.Arrays;
+
/**
* Calculates the net present value of an investment by using a discount rate
* and a series of future payments (negative values) and income (positive
@@ -30,78 +33,27 @@ import org.apache.poi.ss.formula.eval.Va
* income.
*
* @author SPetrakovsky
+ * @author Marcel May
*/
-public final class Npv implements Function2Arg, Function3Arg, Function4Arg {
-
-
- public ValueEval evaluate(int srcRowIndex, int srcColumnIndex, ValueEval arg0, ValueEval arg1) {
- double result;
- try {
- double rate = NumericFunction.singleOperandEvaluate(arg0, srcRowIndex, srcColumnIndex);
- double d1 = NumericFunction.singleOperandEvaluate(arg1, srcRowIndex, srcColumnIndex);
- result = evaluate(rate, d1);
- NumericFunction.checkValue(result);
- } catch (EvaluationException e) {
- return e.getErrorEval();
- }
- return new NumberEval(result);
- }
- public ValueEval evaluate(int srcRowIndex, int srcColumnIndex, ValueEval arg0, ValueEval arg1,
- ValueEval arg2) {
- double result;
- try {
- double rate = NumericFunction.singleOperandEvaluate(arg0, srcRowIndex, srcColumnIndex);
- double d1 = NumericFunction.singleOperandEvaluate(arg1, srcRowIndex, srcColumnIndex);
- double d2 = NumericFunction.singleOperandEvaluate(arg2, srcRowIndex, srcColumnIndex);
- result = evaluate(rate, d1, d2);
- NumericFunction.checkValue(result);
- } catch (EvaluationException e) {
- return e.getErrorEval();
- }
- return new NumberEval(result);
- }
- public ValueEval evaluate(int srcRowIndex, int srcColumnIndex, ValueEval arg0, ValueEval arg1,
- ValueEval arg2, ValueEval arg3) {
- double result;
- try {
- double rate = NumericFunction.singleOperandEvaluate(arg0, srcRowIndex, srcColumnIndex);
- double d1 = NumericFunction.singleOperandEvaluate(arg1, srcRowIndex, srcColumnIndex);
- double d2 = NumericFunction.singleOperandEvaluate(arg2, srcRowIndex, srcColumnIndex);
- double d3 = NumericFunction.singleOperandEvaluate(arg3, srcRowIndex, srcColumnIndex);
- result = evaluate(rate, d1, d2, d3);
- NumericFunction.checkValue(result);
- } catch (EvaluationException e) {
- return e.getErrorEval();
- }
- return new NumberEval(result);
- }
+public final class Npv implements Function {
public ValueEval evaluate(ValueEval[] args, int srcRowIndex, int srcColumnIndex) {
int nArgs = args.length;
- if (nArgs<2) {
+ if (nArgs < 2) {
return ErrorEval.VALUE_INVALID;
}
- int np = nArgs-1;
- double[] ds = new double[np];
- double result;
- try {
+
+ try {
double rate = NumericFunction.singleOperandEvaluate(args[0], srcRowIndex, srcColumnIndex);
- for (int i = 0; i < ds.length; i++) {
- ds[i] = NumericFunction.singleOperandEvaluate(args[i+1], srcRowIndex, srcColumnIndex);
- }
- result = evaluate(rate, ds);
+ // convert tail arguments into an array of doubles
+ ValueEval[] vargs = Arrays.copyOfRange(args, 1 , args.length);
+ double[] values = AggregateFunction.ValueCollector.collectValues(vargs);
+
+ double result = FinanceLib.npv(rate, values);
NumericFunction.checkValue(result);
+ return new NumberEval(result);
} catch (EvaluationException e) {
return e.getErrorEval();
}
- return new NumberEval(result);
- }
-
- private static double evaluate(double rate, double...ds) {
- double sum = 0;
- for (int i = 0; i < ds.length; i++) {
- sum += ds[i] / Math.pow(rate + 1, i);
- }
- return sum;
}
}
Added: poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestIrr.java
URL: http://svn.apache.org/viewvc/poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestIrr.java?rev=1044370&view=auto
==============================================================================
--- poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestIrr.java (added)
+++ poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestIrr.java Fri Dec 10 14:20:35 2010
@@ -0,0 +1,128 @@
+/* ====================================================================
+ Licensed to the Apache Software Foundation (ASF) under one or more
+ contributor license agreements. See the NOTICE file distributed with
+ this work for additional information regarding copyright ownership.
+ The ASF licenses this file to You under the Apache License, Version 2.0
+ (the "License"); you may not use this file except in compliance with
+ the License. You may obtain a copy of the License at
+
+ http://www.apache.org/licenses/LICENSE-2.0
+
+ Unless required by applicable law or agreed to in writing, software
+ distributed under the License is distributed on an "AS IS" BASIS,
+ WITHOUT WARRANTIES OR CONDITIONS OF ANY KIND, either express or implied.
+ See the License for the specific language governing permissions and
+ limitations under the License.
+==================================================================== */
+
+package org.apache.poi.ss.formula.functions;
+
+import junit.framework.TestCase;
+import junit.framework.AssertionFailedError;
+import org.apache.poi.hssf.usermodel.*;
+import org.apache.poi.hssf.HSSFTestDataSamples;
+import org.apache.poi.ss.usermodel.CellValue;
+
+/**
+ * Tests for {@link Irr}
+ *
+ * @author Marcel May
+ */
+public final class TestIrr extends TestCase {
+
+ public void testIrr() {
+ // http://en.wikipedia.org/wiki/Internal_rate_of_return#Example
+ double[] incomes = {-4000d, 1200d, 1410d, 1875d, 1050d};
+ double irr = Irr.irr(incomes);
+ double irrRounded = Math.round(irr * 1000d) / 1000d;
+ assertEquals("irr", 0.143d, irrRounded);
+
+ // http://www.techonthenet.com/excel/formulas/irr.php
+ incomes = new double[]{-7500d, 3000d, 5000d, 1200d, 4000d};
+ irr = Irr.irr(incomes);
+ irrRounded = Math.round(irr * 100d) / 100d;
+ assertEquals("irr", 0.28d, irrRounded);
+
+ incomes = new double[]{-10000d, 3400d, 6500d, 1000d};
+ irr = Irr.irr(incomes);
+ irrRounded = Math.round(irr * 100d) / 100d;
+ assertEquals("irr", 0.05, irrRounded);
+
+ incomes = new double[]{100d, -10d, -110d};
+ irr = Irr.irr(incomes);
+ irrRounded = Math.round(irr * 100d) / 100d;
+ assertEquals("irr", 0.1, irrRounded);
+
+ incomes = new double[]{-70000d, 12000, 15000};
+ irr = Irr.irr(incomes, -0.1);
+ irrRounded = Math.round(irr * 100d) / 100d;
+ assertEquals("irr", -0.44, irrRounded);
+ }
+
+ public void testEvaluateInSheet() {
+ HSSFWorkbook wb = new HSSFWorkbook();
+ HSSFSheet sheet = wb.createSheet("Sheet1");
+ HSSFRow row = sheet.createRow(0);
+
+ row.createCell(0).setCellValue(-4000d);
+ row.createCell(1).setCellValue(1200d);
+ row.createCell(2).setCellValue(1410d);
+ row.createCell(3).setCellValue(1875d);
+ row.createCell(4).setCellValue(1050d);
+
+ HSSFCell cell = row.createCell(5);
+ cell.setCellFormula("IRR(A1:E1)");
+
+ HSSFFormulaEvaluator fe = new HSSFFormulaEvaluator(wb);
+ fe.clearAllCachedResultValues();
+ fe.evaluateFormulaCell(cell);
+ double res = cell.getNumericCellValue();
+ assertEquals(0.143d, Math.round(res * 1000d) / 1000d);
+ }
+
+ public void testIrrFromSpreadsheet(){
+ HSSFWorkbook wb = HSSFTestDataSamples.openSampleWorkbook("IrrNpvTestCaseData.xls");
+ HSSFSheet sheet = wb.getSheet("IRR-NPV");
+ HSSFFormulaEvaluator fe = new HSSFFormulaEvaluator(wb);
+ StringBuffer failures = new StringBuffer();
+ int failureCount = 0;
+ // TODO YK: Formulas in rows 16 and 17 operate with ArrayPtg which isn't yet supported
+ // FormulaEvaluator as of r1041407 throws "Unexpected ptg class (org.apache.poi.ss.formula.ptg.ArrayPtg)"
+ for(int rownum = 9; rownum <= 15; rownum++){
+ HSSFRow row = sheet.getRow(rownum);
+ HSSFCell cellA = row.getCell(0);
+ try {
+ CellValue cv = fe.evaluate(cellA);
+ assertFormulaResult(cv, cellA);
+ } catch (Throwable e){
+ if(failures.length() > 0) failures.append('\n');
+ failures.append("Row[" + (cellA.getRowIndex() + 1)+ "]: " + cellA.getCellFormula() + " ");
+ failures.append(e.getMessage());
+ failureCount++;
+ }
+
+ HSSFCell cellC = row.getCell(2); //IRR-NPV relationship: NPV(IRR(values), values) = 0
+ try {
+ CellValue cv = fe.evaluate(cellC);
+ assertEquals(0, cv.getNumberValue(), 0.0001); // should agree within 0.01%
+ } catch (Throwable e){
+ if(failures.length() > 0) failures.append('\n');
+ failures.append("Row[" + (cellC.getRowIndex() + 1)+ "]: " + cellC.getCellFormula() + " ");
+ failures.append(e.getMessage());
+ failureCount++;
+ }
+ }
+
+ if(failures.length() > 0) {
+ throw new AssertionFailedError(failureCount + " IRR assertions failed:\n" + failures.toString());
+ }
+
+ }
+
+ private static void assertFormulaResult(CellValue cv, HSSFCell cell){
+ double actualValue = cv.getNumberValue();
+ double expectedValue = cell.getNumericCellValue(); // cached formula result calculated by Excel
+ assertEquals("Invalid formula result: " + cv.toString(), HSSFCell.CELL_TYPE_NUMERIC, cv.getCellType());
+ assertEquals(expectedValue, actualValue, 1E-4); // should agree within 0.01%
+ }
+}
Added: poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestNpv.java
URL: http://svn.apache.org/viewvc/poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestNpv.java?rev=1044370&view=auto
==============================================================================
--- poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestNpv.java (added)
+++ poi/trunk/src/testcases/org/apache/poi/ss/formula/functions/TestNpv.java Fri Dec 10 14:20:35 2010
@@ -0,0 +1,104 @@
+/* ====================================================================
+ Licensed to the Apache Software Foundation (ASF) under one or more
+ contributor license agreements. See the NOTICE file distributed with
+ this work for additional information regarding copyright ownership.
+ The ASF licenses this file to You under the Apache License, Version 2.0
+ (the "License"); you may not use this file except in compliance with
+ the License. You may obtain a copy of the License at
+
+ http://www.apache.org/licenses/LICENSE-2.0
+
+ Unless required by applicable law or agreed to in writing, software
+ distributed under the License is distributed on an "AS IS" BASIS,
+ WITHOUT WARRANTIES OR CONDITIONS OF ANY KIND, either express or implied.
+ See the License for the specific language governing permissions and
+ limitations under the License.
+==================================================================== */
+
+package org.apache.poi.ss.formula.functions;
+
+import junit.framework.TestCase;
+import junit.framework.AssertionFailedError;
+import org.apache.poi.hssf.usermodel.*;
+import org.apache.poi.hssf.HSSFTestDataSamples;
+import org.apache.poi.ss.usermodel.Cell;
+import org.apache.poi.ss.usermodel.Row;
+import org.apache.poi.ss.usermodel.CellValue;
+
+/**
+ * Tests for {@link Npv}
+ *
+ * @author Marcel May
+ * @see <a href="http://office.microsoft.com/en-us/excel-help/npv-HP005209199.aspx">Excel Help</a>
+ */
+public final class TestNpv extends TestCase {
+
+ public void testEvaluateInSheetExample2() {
+ HSSFWorkbook wb = new HSSFWorkbook();
+ HSSFSheet sheet = wb.createSheet("Sheet1");
+ HSSFRow row = sheet.createRow(0);
+
+ sheet.createRow(1).createCell(0).setCellValue(0.08d);
+ sheet.createRow(2).createCell(0).setCellValue(-40000d);
+ sheet.createRow(3).createCell(0).setCellValue(8000d);
+ sheet.createRow(4).createCell(0).setCellValue(9200d);
+ sheet.createRow(5).createCell(0).setCellValue(10000d);
+ sheet.createRow(6).createCell(0).setCellValue(12000d);
+ sheet.createRow(7).createCell(0).setCellValue(14500d);
+
+ HSSFCell cell = row.createCell(8);
+ HSSFFormulaEvaluator fe = new HSSFFormulaEvaluator(wb);
+
+ // Enumeration
+ cell.setCellFormula("NPV(A2, A4,A5,A6,A7,A8)+A3");
+ fe.clearAllCachedResultValues();
+ fe.evaluateFormulaCell(cell);
+ double res = cell.getNumericCellValue();
+ assertEquals(1922.06d, Math.round(res * 100d) / 100d);
+
+ // Range
+ cell.setCellFormula("NPV(A2, A4:A8)+A3");
+
+ fe.clearAllCachedResultValues();
+ fe.evaluateFormulaCell(cell);
+ res = cell.getNumericCellValue();
+ assertEquals(1922.06d, Math.round(res * 100d) / 100d);
+ }
+
+ /**
+ * evaluate formulas with NPV and compare the result with
+ * the cached formula result pre-calculated by Excel
+ */
+ public void testNpvFromSpreadsheet(){
+ HSSFWorkbook wb = HSSFTestDataSamples.openSampleWorkbook("IrrNpvTestCaseData.xls");
+ HSSFSheet sheet = wb.getSheet("IRR-NPV");
+ HSSFFormulaEvaluator fe = new HSSFFormulaEvaluator(wb);
+ StringBuffer failures = new StringBuffer();
+ int failureCount = 0;
+ // TODO YK: Formulas in rows 16 and 17 operate with ArrayPtg which isn't yet supported
+ // FormulaEvaluator as of r1041407 throws "Unexpected ptg class (org.apache.poi.ss.formula.ptg.ArrayPtg)"
+ for(int rownum = 9; rownum <= 15; rownum++){
+ HSSFRow row = sheet.getRow(rownum);
+ HSSFCell cellB = row.getCell(1);
+ try {
+ CellValue cv = fe.evaluate(cellB);
+ assertFormulaResult(cv, cellB);
+ } catch (Throwable e){
+ if(failures.length() > 0) failures.append('\n');
+ failures.append("Row[" + (cellB.getRowIndex() + 1)+ "]: " + cellB.getCellFormula() + " ");
+ failures.append(e.getMessage());
+ failureCount++;
+ }
+ }
+
+ if(failures.length() > 0) {
+ throw new AssertionFailedError(failureCount + " IRR evaluations failed:\n" + failures.toString());
+ }
+ }
+
+ private static void assertFormulaResult(CellValue cv, HSSFCell cell){
+ double actualValue = cv.getNumberValue();
+ double expectedValue = cell.getNumericCellValue(); // cached formula result calculated by Excel
+ assertEquals(expectedValue, actualValue, 1E-4); // should agree within 0.01%
+ }
+}
Added: poi/trunk/test-data/spreadsheet/IrrNpvTestCaseData.xls
URL: http://svn.apache.org/viewvc/poi/trunk/test-data/spreadsheet/IrrNpvTestCaseData.xls?rev=1044370&view=auto
==============================================================================
Binary file - no diff available.
Propchange: poi/trunk/test-data/spreadsheet/IrrNpvTestCaseData.xls
------------------------------------------------------------------------------
svn:mime-type = application/octet-stream
---------------------------------------------------------------------
To unsubscribe, e-mail: commits-unsubscribe@poi.apache.org
For additional commands, e-mail: commits-help@poi.apache.org